Quarterly report pursuant to Section 13 or 15(d)

Segments and Geographic Information (Tables)

v3.22.2
Segments and Geographic Information (Tables)
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Segment revenue and gross profit were as follows during the period presented:
For the Three Months Ended June 30, 2022
Sirius XM Pandora and Off-platform Total
Revenue
Subscriber revenue $ 1,588  $ 131  $ 1,719 
Advertising revenue 49  403  452 
Equipment revenue 45  —  45 
Other revenue 37  —  37 
Total revenue 1,719  534  2,253 
Cost of services (a)
(668) (367) (1,035)
Segment gross profit $ 1,051  $ 167  $ 1,218 
For the Three Months Ended June 30, 2021
Sirius XM Pandora and Off-platform Total
Revenue
Subscriber revenue $ 1,508  $ 133  $ 1,641 
Advertising revenue 46  383  429 
Equipment revenue 51  —  51 
Other revenue 38  —  38 
Total revenue 1,643  516  2,159 
Cost of services (b)
(647) (323) (970)
Segment gross profit $ 996  $ 193  $ 1,189 
For the Six Months Ended June 30, 2022
Sirius XM Pandora and Off-platform Total
Revenue
Subscriber revenue $ 3,170  $ 262  $ 3,432 
Advertising revenue 97  738  835 
Equipment revenue 98  —  98 
Other revenue 75  —  75 
Total revenue 3,440  1,000  4,440 
Cost of services (c)
(1,317) (697) (2,014)
Segment gross profit $ 2,123  $ 303  $ 2,426 
For the Six Months Ended June 30, 2021
Sirius XM Pandora and Off-platform Total
Revenue
Subscriber revenue $ 2,989  $ 263  $ 3,252 
Advertising revenue 87  696  783 
Equipment revenue 108  —  108 
Other revenue 74  —  74 
Total revenue 3,258  959  4,217 
Cost of services (d)
(1,270) (630) (1,900)
Segment gross profit $ 1,988  $ 329  $ 2,317 
Reconciliation of Revenue from Segments to Consolidated
The reconciliation between reportable segment gross profit to consolidated income before income tax is as follows:
For the Three Months Ended June 30, 2022
Segment Gross Profit $ 1,218 
Subscriber acquisition costs (91)
Sales and marketing (a)
(272)
Engineering, design and development (a)
(63)
General and administrative (a)
(113)
Depreciation and amortization (135)
Share-based payment expense (47)
Impairment, restructuring and acquisition costs (1)
Total other expense (108)
Consolidated income before income taxes $ 388 
(a)     Share-based payment expense of $11 related to cost of services, $13 related to sales and marketing, $9 related to engineering, design and development and $14 related to general and administrative has been excluded.
The reconciliation between reportable segment gross profit to consolidated income before income tax is as follows:
For the Three Months Ended June 30, 2021
Segment Gross Profit $ 1,189 
Subscriber acquisition costs (89)
Sales and marketing (b)
(227)
Engineering, design and development (b)
(59)
General and administrative (b)
(114)
Depreciation and amortization (131)
Share-based payment expense (47)
Impairment, restructuring and acquisition costs 136 
Total other expense (98)
Consolidated income before income taxes $ 560 
(b)     Share-based payment expense of $12 related to cost of services, $13 related to sales and marketing, $6 related to engineering, design and development and $16 related to general and administrative has been excluded.
The reconciliation between reportable segment gross profit to consolidated income before income tax is as follows:
For the Six Months Ended June 30, 2022
Segment Gross Profit $ 2,426 
Subscriber acquisition costs (181)
Sales and marketing (c)
(531)
Engineering, design and development (c)
(122)
General and administrative (c)
(223)
Depreciation and amortization (270)
Share-based payment expense (92)
Impairment, restructuring and acquisition costs (1)
Total other expense (208)
Consolidated income before income taxes $ 798 
(c)     Share-based payment expense of $22 related to cost of services, $26 related to sales and marketing, $17 related to engineering, design and development and $27 related to general and administrative has been excluded.
The reconciliation between reportable segment gross profit to consolidated income before income tax is as follows:
For the Six Months Ended June 30, 2021
Segment Gross Profit $ 2,317 
Subscriber acquisition costs (175)
Sales and marketing (d)
(428)
Engineering, design and development (d)
(113)
General and administrative (d)
(220)
Depreciation and amortization (263)
Share-based payment expense (98)
Impairment, restructuring and acquisition costs (108)
Total other expense (195)
Consolidated income before income taxes $ 717 
(d)     Share-based payment expense of $22 related to cost of services, $28 related to sales and marketing, $17 related to engineering, design and development and $31 related to general and administrative has been excluded.