Annual report pursuant to Section 13 and 15(d)

Earnings per Share

v2.4.0.8
Earnings per Share
12 Months Ended
Dec. 31, 2013
Earnings Per Share [Abstract]  
Earnings per Share
Earnings per Share

Holdings
We utilize the two-class method in calculating basic net income per common share, as our Series B Preferred Stock was considered to be participating securities through January 18, 2013. On January 18, 2013, Liberty Media converted its remaining 6,250,100 outstanding shares of Series B Preferred Stock into 1,293,509,076 shares of common stock. Basic net income per common share is calculated by dividing the income available to common stockholders by the weighted average common shares outstanding during each reporting period. Diluted net income per common share adjusts the weighted average number of common shares outstanding for the potential dilution that could occur if common stock equivalents (convertible debt, preferred stock, warrants, stock options, restricted stock awards and restricted stock units) were exercised or converted into common stock, calculated using the treasury stock method.

Common stock equivalents of approximately 365,177,000, 147,125,000 and 419,752,000 for the years ended December 31, 2013, 2012 and 2011, respectively, were excluded from the calculation of diluted net income per common share as the effect would have been anti-dilutive.
 
For the Years Ended December 31,
(in thousands, except per share data)
2013
 
2012
 
2011
Numerator:
 
 
 
 
 
Net income
$
377,215

 
$
3,472,702

  
$
426,961

Less:
 
 
 
 
 
Allocation of undistributed income to Series B Preferred Stock
(3,825
)
 
(1,084,895
)
 
(174,449
)
Dividends paid to preferred stockholders

 
(64,675
)
 

Net income available to common stockholders for basic net income per common share
$
373,390

 
$
2,323,132

 
$
252,512

Add back:
 
 


 


Allocation of undistributed income to Series B Preferred Stock
3,825

 
1,084,895

 
174,449

Dividends paid to preferred stockholders

 
64,675

 

Effect of interest on assumed conversions of convertible debt

 
38,500

 

Net income available to common stockholders for diluted net income per common share
$
377,215

 
$
3,511,202

 
$
426,961

Denominator:
 
 


 


Weighted average common shares outstanding for basic net income per common share
6,227,646

 
4,209,073

  
3,744,606

Weighted average impact of assumed Series B Preferred Stock conversion
63,789

 
2,215,900

 
2,586,977

Weighted average impact of assumed convertible debt

 
298,725

 

Weighted average impact of other dilutive equity instruments
93,356

 
150,088

  
169,239

Weighted average shares for diluted net income per common share
6,384,791

 
6,873,786

  
6,500,822

Net income per common share:
 
 
 
 
 
Basic
$
0.06

 
$
0.55

  
$
0.07

Diluted
$
0.06

 
$
0.51

  
$
0.07



Sirius XM
Net income per share for Sirius XM is not presented since Sirius XM is a wholly-owned subsidiary of Holdings.