Quarterly report [Sections 13 or 15(d)]

CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.25.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash flows from operating activities:    
Net income (loss) $ 706 $ (2,362)
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 406 455
Non-cash impairment and restructuring costs 109 3,355
Non-cash interest expense, net of amortization of premium 13 20
Realized and unrealized gains on financial instruments, net (7) (122)
Share of losses of equity method investments, net 85 89
Share-based payment expense 140 154
Deferred income tax expense (benefit) 56 (176)
Amortization of right-of-use assets 32 33
Other charges, net 28 28
Changes in operating assets and liabilities:    
Receivables and other assets (69) (157)
Deferred revenue (38) (113)
Payables and other liabilities (243) (142)
Net cash provided by operating activities 1,218 1,062
Cash flows from investing activities:    
Additions to property and equipment (509) (563)
Other investing activities, net (79) (229)
Net cash used in investing activities (588) (792)
Cash flows from financing activities:    
Taxes paid from net share settlements for stock-based compensation (27) (39)
Revolving credit facility borrowings 1,282 1,841
Revolving credit facility repayments (1,252) (1,593)
Proceeds from long-term borrowings, net of costs 0 610
Repayments of long-term borrowings (345) (1,204)
Common stock repurchased and retired (91) 0
Dividends paid (274) (51)
Other financing activities, net (6) (14)
Net cash used in financing activities (713) (450)
Net decrease in cash, cash equivalents and restricted cash (83) (180)
Cash, cash equivalents and restricted cash at beginning of period [1] 170 315
Cash, cash equivalents and restricted cash at end of period [1] 87 135
Cash paid during the period for:    
Interest, net of amounts capitalized 433 419
Income taxes paid 119 166
Non-cash investing and financing activities:    
Tax equity investments $ 14 $ 737
[1] The following table reconciles cash, cash equivalents and restricted cash per the statement of cash flows to the balance sheet. The restricted cash balances are primarily due to letters of credit which have been issued to the landlords of leased office space. The terms of the letters of credit primarily extend beyond one year.
As of September 30,
(in millions) 2025 2024
Cash and cash equivalents $ 79  $ 127 
Restricted cash included in Other long-term assets 8  8 
Total cash, cash equivalents and restricted cash at end of period $ 87  $ 135