Annual report [Section 13 and 15(d), not S-K Item 405]

Income Taxes (Tables)

v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense
Income tax expense consisted of the following:
  For the Years Ended December 31,
  2025 2024 2023
Current taxes:      
Federal $ 170  $ 297  $ 205 
State 49  72  57 
Foreign
— 
Total current taxes expense
222  371  262 
Deferred taxes:      
Federal 23  (165) (30)
State (10)
Total deferred taxes (benefit) expense
29  (161) (40)
Total income tax expense $ 251  $ 210  $ 222 
Schedule of Effective Income Tax Rate Reconciliation
The following table presents a reconciliation of the U.S. federal statutory tax rate and our effective tax rate:
  For the Years Ended December 31,
  2025 2024 2023
U.S. Federal Statutory Tax Rate
$ 222  21.0  % $ (391) 21.0  % $ 254  21.0  %
Domestic Federal
Tax Credits
Tax Equity Credit Investments
(27) (2.5) % (36) 1.9  % (18) (1.5) %
Research and Development Tax Credit
(14) (1.4) % (26) 1.4  % (33) (2.7) %
Nontaxable or Nondeductible Items
Impairments
—  —  % 592  (31.8) % —  —  %
Current Year Stock Options net of APIC
25  2.3  % 20  (1.0) % 20  1.7  %
Convertible Notes
—  —  % (23) 1.2  % 32  2.6  %
Other
0.1  % (0.1) % 0.1  %
Effect of Cross-Border Tax Laws (1) (0.1) % (3) 0.2  % (7) (0.6) %
State and Local Income Tax, Net of Federal Income Tax Effects
49  4.6  % 51  (2.9) % 36  2.9  %
Changes in Unrecognized Tax Benefits
(4) (0.3) % (0.3) % (54) (4.5) %
Other
—  0.1  % 20  (0.9) % (9) (0.7) %
Effective tax rate $ 251  23.8  % $ 210  (11.3) % $ 222  18.3  %
(1)State taxes in California, New York, New Jersey, Florida, Tennessee, and Illinois made up the majority (greater than 50%) of the tax effect in this category.
Schedule of Cash Flow, Supplemental Disclosures
The following table presents additional supplemental cash flow information for the years ended December 31, 2025, 2024, and 2023:
For the Years Ended December 31,
2025 2024 2023
Income tax paid:
Federal $ 105  $ 165  $ 119 
State 50  53  46 
Foreign —  — 
Total income taxes paid
$ 156  $ 218  $ 165 
Schedule of Deferred Tax Assets and Liabilities
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities, shown before jurisdictional netting, are presented below:
  For the Years Ended December 31,
  2025 2024
Deferred tax assets:    
Net operating loss carryforwards and tax credits $ 317  $ 321 
Other accrued liabilities 28  44 
Accrued stock compensation 56  53 
Deferred revenue 40  46 
Investments 102  102 
Other future deductible amounts 171  117 
Total deferred tax assets 714  683 
Deferred tax liabilities:    
Intangible assets (2,529) (2,550)
Fixed assets (199) (124)
Debt (9) (3)
Total deferred tax liabilities (2,737) (2,677)
Net deferred tax liabilities before valuation allowance
(2,023) (1,994)
Valuation allowance (87) (93)
Total net deferred tax liability
$ (2,110) $ (2,087)
Schedule of Uncertain Income Tax Positions
Changes in our unrecognized tax benefits and uncertain tax positions from January 1 through December 31 are set forth below:
  2025 2024
Balance, beginning of year $ 201  $ 171 
Increases in tax positions for prior years — 
Increases in tax positions for current year 27 
Decreases in tax positions for prior years (6) — 
Decreases in tax positions for current years (1) (2)
Decreases related to settlement with taxing authorities (4) — 
Decreases related to statute of limitation lapses (1) — 
Balance, end of year $ 198  $ 201