Quarterly report pursuant to Section 13 or 15(d)

Segments and Geographic Information (Tables)

v3.22.2.2
Segments and Geographic Information (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Segment revenue and gross profit were as follows during the period presented:
For the Three Months Ended September 30, 2022
Sirius XM Pandora and Off-platform Total
Revenue
Subscriber revenue $ 1,603  $ 131  $ 1,734 
Advertising revenue 50  407  457 
Equipment revenue 50  —  50 
Other revenue 39  —  39 
Total revenue 1,742  538  2,280 
Cost of services (a)
(665) (365) (1,030)
Segment gross profit $ 1,077  $ 173  $ 1,250 
For the Three Months Ended September 30, 2021
Sirius XM Pandora and Off-platform Total
Revenue
Subscriber revenue $ 1,532  $ 134  $ 1,666 
Advertising revenue 47  404  451 
Equipment revenue 41  —  41 
Other revenue 40  —  40 
Total revenue 1,660  538  2,198 
Cost of services (b)
(645) (341) (986)
Segment gross profit $ 1,015  $ 197  $ 1,212 
For the Nine Months Ended September 30, 2022
Sirius XM Pandora and Off-platform Total
Revenue
Subscriber revenue $ 4,773  $ 393  $ 5,166 
Advertising revenue 146  1,146  1,292 
Equipment revenue 148  —  148 
Other revenue 114  —  114 
Total revenue 5,181  1,539  6,720 
Cost of services (c)
(1,980) (1,063) (3,043)
Segment gross profit $ 3,201  $ 476  $ 3,677 
For the Nine Months Ended September 30, 2021
Sirius XM Pandora and Off-platform Total
Revenue
Subscriber revenue $ 4,521  $ 397  $ 4,918 
Advertising revenue 135  1,100  1,235 
Equipment revenue 149  —  149 
Other revenue 113  —  113 
Total revenue 4,918  1,497  6,415 
Cost of services (d)
(1,916) (971) (2,887)
Segment gross profit $ 3,002  $ 526  $ 3,528 
Reconciliation of Revenue from Segments to Consolidated
The reconciliation between reportable segment gross profit to consolidated income before income tax is as follows:
For the Three Months Ended September 30, 2022
Segment Gross Profit $ 1,250 
Subscriber acquisition costs (86)
Sales and marketing (a)
(268)
Engineering, design and development (a)
(59)
General and administrative (a)
(117)
Depreciation and amortization (134)
Share-based payment expense (50)
Impairment, restructuring and acquisition costs (69)
Total other expense (110)
Consolidated income before income taxes $ 357 
(a)     Share-based payment expense of $11 related to cost of services, $13 related to sales and marketing, $11 related to engineering, design and development and $15 related to general and administrative has been excluded.
The reconciliation between reportable segment gross profit to consolidated income before income tax is as follows:
For the Three Months Ended September 30, 2021
Segment Gross Profit $ 1,212 
Subscriber acquisition costs (71)
Sales and marketing (b)
(254)
Engineering, design and development (b)
(59)
General and administrative (b)
(109)
Depreciation and amortization (135)
Share-based payment expense (51)
Impairment, restructuring and acquisition costs 95 
Total other expense (195)
Consolidated income before income taxes $ 433 
(b)     Share-based payment expense of $11 related to cost of services, $15 related to sales and marketing, $9 related to engineering, design and development and $16 related to general and administrative has been excluded.
The reconciliation between reportable segment gross profit to consolidated income before income tax is as follows:
For the Nine Months Ended September 30, 2022
Segment Gross Profit $ 3,677 
Subscriber acquisition costs (267)
Sales and marketing (c)
(799)
Engineering, design and development (c)
(181)
General and administrative (c)
(339)
Depreciation and amortization (404)
Share-based payment expense (143)
Impairment, restructuring and acquisition costs (70)
Total other expense (319)
Consolidated income before income taxes $ 1,155 
(c)     Share-based payment expense of $34 related to cost of services, $39 related to sales and marketing, $27 related to engineering, design and development and $43 related to general and administrative has been excluded.
The reconciliation between reportable segment gross profit to consolidated income before income tax is as follows:
For the Nine Months Ended September 30, 2021
Segment Gross Profit $ 3,528 
Subscriber acquisition costs (245)
Sales and marketing (d)
(682)
Engineering, design and development (d)
(171)
General and administrative (d)
(329)
Depreciation and amortization (399)
Share-based payment expense (149)
Impairment, restructuring and acquisition costs (13)
Total other expense (388)
Consolidated income before income taxes $ 1,152 
(d)     Share-based payment expense of $33 related to cost of services, $43 related to sales and marketing, $26 related to engineering, design and development and $47 related to general and administrative has been excluded.