Intangible Assets (Tables)
|
9 Months Ended |
Sep. 30, 2016 |
|---|
| Goodwill and Intangible Assets Disclosure [Abstract] |
|
| Schedule of indefinite-lived intangible assets |
Our intangible assets include the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2016 |
|
December 31, 2015 |
|
Weighted
Average
Useful Lives |
|
Gross
Carrying
Value |
|
Accumulated Amortization |
|
Net Carrying
Value |
|
Gross
Carrying
Value |
|
Accumulated Amortization |
|
Net Carrying
Value |
Indefinite life intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FCC licenses |
Indefinite |
|
$ |
2,083,654 |
|
|
$ |
— |
|
|
$ |
2,083,654 |
|
|
$ |
2,083,654 |
|
|
$ |
— |
|
|
$ |
2,083,654 |
|
Trademark |
Indefinite |
|
250,000 |
|
|
— |
|
|
250,000 |
|
|
250,000 |
|
|
— |
|
|
250,000 |
|
Definite life intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscriber relationships |
9 years |
|
380,000 |
|
|
(358,140 |
) |
|
21,860 |
|
|
380,000 |
|
|
(336,822 |
) |
|
43,178 |
|
OEM relationships |
15 years |
|
220,000 |
|
|
(42,778 |
) |
|
177,222 |
|
|
220,000 |
|
|
(31,778 |
) |
|
188,222 |
|
Licensing agreements |
12 years |
|
45,289 |
|
|
(29,741 |
) |
|
15,548 |
|
|
45,289 |
|
|
(26,977 |
) |
|
18,312 |
|
Proprietary software |
8 years |
|
27,215 |
|
|
(19,298 |
) |
|
7,917 |
|
|
27,215 |
|
|
(17,752 |
) |
|
9,463 |
|
Developed technology |
10 years |
|
2,000 |
|
|
(1,633 |
) |
|
367 |
|
|
2,000 |
|
|
(1,483 |
) |
|
517 |
|
Leasehold interests |
7.4 years |
|
— |
|
|
— |
|
|
— |
|
|
132 |
|
|
(132 |
) |
|
— |
|
Total intangible assets |
|
|
$ |
3,008,158 |
|
|
$ |
(451,590 |
) |
|
$ |
2,556,568 |
|
|
$ |
3,008,290 |
|
|
$ |
(414,944 |
) |
|
$ |
2,593,346 |
|
|
| Schedule of finite-lived intangible assets |
Our intangible assets include the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2016 |
|
December 31, 2015 |
|
Weighted
Average
Useful Lives |
|
Gross
Carrying
Value |
|
Accumulated Amortization |
|
Net Carrying
Value |
|
Gross
Carrying
Value |
|
Accumulated Amortization |
|
Net Carrying
Value |
Indefinite life intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FCC licenses |
Indefinite |
|
$ |
2,083,654 |
|
|
$ |
— |
|
|
$ |
2,083,654 |
|
|
$ |
2,083,654 |
|
|
$ |
— |
|
|
$ |
2,083,654 |
|
Trademark |
Indefinite |
|
250,000 |
|
|
— |
|
|
250,000 |
|
|
250,000 |
|
|
— |
|
|
250,000 |
|
Definite life intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscriber relationships |
9 years |
|
380,000 |
|
|
(358,140 |
) |
|
21,860 |
|
|
380,000 |
|
|
(336,822 |
) |
|
43,178 |
|
OEM relationships |
15 years |
|
220,000 |
|
|
(42,778 |
) |
|
177,222 |
|
|
220,000 |
|
|
(31,778 |
) |
|
188,222 |
|
Licensing agreements |
12 years |
|
45,289 |
|
|
(29,741 |
) |
|
15,548 |
|
|
45,289 |
|
|
(26,977 |
) |
|
18,312 |
|
Proprietary software |
8 years |
|
27,215 |
|
|
(19,298 |
) |
|
7,917 |
|
|
27,215 |
|
|
(17,752 |
) |
|
9,463 |
|
Developed technology |
10 years |
|
2,000 |
|
|
(1,633 |
) |
|
367 |
|
|
2,000 |
|
|
(1,483 |
) |
|
517 |
|
Leasehold interests |
7.4 years |
|
— |
|
|
— |
|
|
— |
|
|
132 |
|
|
(132 |
) |
|
— |
|
Total intangible assets |
|
|
$ |
3,008,158 |
|
|
$ |
(451,590 |
) |
|
$ |
2,556,568 |
|
|
$ |
3,008,290 |
|
|
$ |
(414,944 |
) |
|
$ |
2,593,346 |
|
|
| Years in which satellite licenses expire |
The following table outlines the years in which each of our satellite licenses expires:
|
|
|
|
FCC satellite licenses |
|
Expiration year |
SIRIUS FM-1* |
|
2017 |
SIRIUS FM-5 |
|
2025 |
SIRIUS FM-6 |
|
2022 |
XM-3 |
|
2021 |
XM-4 |
|
2022 |
XM-5 |
|
2018 |
* As of April 7, 2016, this satellite was no longer being used to transmit satellite radio. We plan to complete the deorbiting of this satellite during the fourth quarter of 2016.
|
| Expected future amortization expense |
Expected amortization expense for the remaining period in 2016, each of the fiscal years 2017 through 2020 and for periods thereafter is as follows:
|
|
|
|
|
|
Years ending December 31, |
|
Amount |
2016 (remaining) |
|
$ |
11,767 |
|
2017 |
|
34,882 |
|
2018 |
|
19,463 |
|
2019 |
|
19,026 |
|
2020 |
|
18,446 |
|
Thereafter |
|
119,330 |
|
Total definite life intangible assets, net |
|
$ |
222,914 |
|
|