Schedule of redeemable convertible preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
Authorized |
|
Shares Issued
and
Outstanding |
|
Carrying
Value |
|
Aggregate
Liquidation
Preference |
|
Accumulated
Dividends |
|
Cumulative
Aggregate
Liquidation
Preference |
|
|
|
(in thousands, except share data)
|
|
Series A
|
|
|
375,000 |
|
|
375,000 |
|
$ |
1,500 |
|
$ |
1,500 |
|
$ |
— |
|
$ |
1,500 |
|
Series B
|
|
|
24,859,899 |
|
|
24,859,899 |
|
|
14,777 |
|
|
9,362 |
|
|
5,356 |
|
|
14,718 |
|
Series C
|
|
|
24,060,786 |
|
|
23,884,315 |
|
|
17,561 |
|
|
12,181 |
|
|
5,398 |
|
|
17,579 |
|
Series D
|
|
|
21,878,271 |
|
|
21,812,963 |
|
|
35,601 |
|
|
25,050 |
|
|
9,961 |
|
|
35,011 |
|
Series E
|
|
|
8,639,737 |
|
|
8,639,737 |
|
|
18,257 |
|
|
14,694 |
|
|
2,849 |
|
|
17,543 |
|
Series F
|
|
|
45,988,020 |
|
|
45,833,082 |
|
|
40,131 |
|
|
35,498 |
|
|
5,509 |
|
|
41,007 |
|
Series G
|
|
|
8,250,000 |
|
|
8,129,338 |
|
|
24,145 |
|
|
22,250 |
|
|
1,932 |
|
|
24,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
134,051,713 |
|
|
133,534,334 |
|
$ |
151,972 |
|
$ |
120,535 |
|
$ |
31,005 |
|
$ |
151,540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|