Earnings per Share (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified |
3 Months Ended | 12 Months Ended | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2013
|
Sep. 30, 2013
|
Jun. 30, 2013
|
Mar. 31, 2013
|
Dec. 31, 2012
|
Sep. 30, 2012
|
Jun. 30, 2012
|
Mar. 31, 2012
|
Dec. 31, 2013
|
Dec. 31, 2012
|
Dec. 31, 2011
|
|||||||||||
Numerator: | |||||||||||||||||||||
Net income | $ 65,197 | $ 62,894 | $ 125,522 | $ 123,602 | $ 156,244 | $ 74,514 | $ 3,134,170 | $ 107,774 | $ 377,215 | $ 3,472,702 | $ 426,961 | ||||||||||
Less: | |||||||||||||||||||||
Allocation of undistributed income to Series B Preferred Stock | (3,825) | (1,084,895) | (174,449) | ||||||||||||||||||
Dividends paid to preferred stockholders | 0 | (64,675) | 0 | ||||||||||||||||||
Net income available to common stockholders for basic net income per common share | 373,390 | 2,323,132 | 252,512 | ||||||||||||||||||
Add back: | |||||||||||||||||||||
Allocation of undistributed income to Series B Preferred Stock | 3,825 | 1,084,895 | 174,449 | ||||||||||||||||||
Dividends paid to preferred stockholders | 0 | 64,675 | 0 | ||||||||||||||||||
Effect of interest on assumed conversions of convertible debt | 0 | 38,500 | 0 | ||||||||||||||||||
Net income available to common stockholders for diluted net income per common share | $ 377,215 | $ 3,511,202 | $ 426,961 | ||||||||||||||||||
Denominator: | |||||||||||||||||||||
Weighted average common shares outstanding for basic net income per common share (in shares) | 6,227,646 | 4,209,073 | 3,744,606 | ||||||||||||||||||
Weighted average impact of assumed Series B Preferred Stock conversion (in shares) | 63,789 | 2,215,900 | 2,586,977 | ||||||||||||||||||
Weighted average impact of assumed convertible debt (in shares) | 0 | 298,725 | 0 | ||||||||||||||||||
Weighted average impact of other dilutive equity instruments (in shares) | 93,356 | 150,088 | 169,239 | ||||||||||||||||||
Weighted average shares for diluted net income per common share (in shares) | 6,384,791 | 6,873,786 | 6,500,822 | ||||||||||||||||||
Net income per common share: | |||||||||||||||||||||
Basic (in dollars per share) | $ 0.01 | [1] | $ 0.01 | [1] | $ 0.02 | [1] | $ 0.02 | [1] | $ 0.02 | [1] | $ 0.01 | [1] | $ 0.49 | [1] | $ 0.02 | [1] | $ 0.06 | $ 0.55 | $ 0.07 | ||
Diluted (in dollars per share) | $ 0.01 | [1] | $ 0.01 | [1] | $ 0.02 | [1] | $ 0.02 | [1] | $ 0.02 | [1] | $ 0.01 | [1] | $ 0.48 | [1] | $ 0.02 | [1] | $ 0.06 | $ 0.51 | $ 0.07 | ||
|