EXHIBIT 11.1
CD RADIO INC.
(A DEVELOPMENT STAGE ENTERPRISE)
COMPUTATION OF NET LOSS PER SHARE
Three months ended Nine months ended
-------------------------------------- --------------------------------------
September 30, September 30, September 30, September 30,
1997 1996 1997 1996
----------------- ---------------- --------------- ----------------
Net loss $ (654,078) $ (667,488) $ (1,489,063) $ (1,871,372)
Preferred stock dividend
requirements (8,662,500) - (51,975,000) -
---------------- ---------------- --------------- ----------------
Net loss attributable to
common shareholders $ (9,316,578) $ (667,488) $ (53,464,063) $ (1,871,372)
================ ================ =============== ================
Per common share
Net Loss $ (0.06) $ (0.07) $ (0.14) $ (0.20)
Preferred stock dividend
requirements (0.74) - (4.83) -
---------------- ---------------- --------------- ----------------
Net loss per common share $ (0.80) $ (0.07) $ (4.97) $ (0.20)
================ ================ =============== ================
Weighted average common
shares outstanding 11,710,794 9,405,766 10,760,684 9,440,913
================ ================ =============== ================