EXHIBIT 11.1
CD RADIO INC.
(A DEVELOPMENT STAGE ENTERPRISE)
COMPUTATION OF NET LOSS PER SHARE
Three months ended Six months ended
----------------------------- -----------------------------
June 30, June 30, June 30, June 30,
1997 1996 1997 1996
--------------- ------------ --------------- ------------
Net loss ($353,825) ($687,026) ($834,985) ($1,203,909)
Deemed dividend on
preferred stock (43,312,500) - (43,312,500) -
--------------- ------------ --------------- ------------
Net loss attributable to
common shareholders $ (43,666,325) ($687,026) $ (44,147,485) ($1,203,909)
=============== ============ =============== ============
Weighted average common
shares outstanding 10,313,114 9,322,471 10,307,255 9,385,781
=============== ============ =============== ============
Net loss per common share ($4.23) ($0.07) ($4.28) ($0.13)
=============== ============ =============== ============