EXHIBIT 11
CD RADIO INC.
(A Development Stage Enterprise)
COMPUTATION OF NET LOSS PER SHARE
For the period
Three months ended Six months ended May 17,1990
-------------------------- -------------------------- (date of inception)
June 30, June 30, June 30, June 30, to June 30,
1996 1995 1996 1995 1996
-------- -------- -------- ------- -------------------
Net loss ($687,026) ($516,062) ($1,203,909) ($949,098) ($16,909,174)
========== ========== ============ ========== =============
Weighted average common
shares outstanding 9,322,471 9,198,960 9,385,781 9,198,960 6,920,384
Net common shares issuable upon
the exercise of outstanding
options issued within one year
of initial public offering - - - - 388,365
---------- ------------ ------------ --------- -------------
Weighted average common
shares outstanding 9,322,471 9,198,960 9,385,781 9,198,960 7,308,750
========== ========== ============ ========== =============
Net loss per common share
and common share equivalent ($0.07) ($0.06) ($0.13) ($0.10) ($2.44)
========== ========== ============ ========== =============