Exhibit 99.1 [SIRIUS SATELLITE RADIO LOGO] Over 120 Channels SIRIUS SATELLITE RADIO ANNOUNCES SECOND QUARTER 2004 FINANCIAL AND OPERATING RESULTS o Subscriber Base Increased 37% to 480,341 o Record Quarter For Net Additions o Revenue Improved 42% Over First Quarter 2004 o Company Reaffirms Forecast of One Million Subscribers by Year End NEW YORK - July 21, 2004 - SIRIUS (NASDAQ: SIRI), the premium satellite radio provider known for delivering the very best in commercial-free music and premier sports programming to cars and homes across the country, today announced second quarter 2004 financial and operating results. As of June 30, 2004, SIRIUS had 480,341 subscribers. This reflects record-setting net additions of 128,678 subscribers during the quarter, which exceeds SIRIUS' previous record in the fourth quarter of 2003, and represents a 37% increase in subscribers over the first quarter of this year, as well as a 347% increase over the net subscriber additions of 37,127 reported on June 30, 2003. The company exceeded 500,000 subscribers on July 13, and expects to have one million subscribers by the end of this year. During the second quarter of 2004, SIRIUS continued to experience significant gains in the retail channel, fueled by increased product availability and growing consumer awareness. During the quarter, SIRIUS added 81,185 subscribers from the retail channel, 315% more than were activated in the second quarter of 2003. SIRIUS products, including in-dash receivers for vehicles and boats, receivers for the home market, transportable "Plug-&-Play" receivers for cars, trucks, RVs, boats and homes, as well as portable boomboxes, are currently available nationwide. "The second quarter was a strong one for SIRIUS, and is indicative of the excitement that we continue to generate for our premium programming," said Joseph P. Clayton, CEO of SIRIUS. "It's becoming clearer everyday that consumers are responding favorably to the quality, breadth and diversity of our content. With the start of our NFL play-by-play game coverage this coming football season, combined with the recent launch of Elvis Radio, yesterday's premiere of Tony Hawk's Demolition Radio, the upcoming launch of the Maxim Radio channel and our newly announced channel to be developed with Eminem, we are confident that we will continue to dazzle our listeners." During the second quarter of 2004, SIRIUS added 47,652 subscribers through its automotive, boating and trucking relationships, which is more than double the figure reported in the first quarter. Conference Call Information: SIRIUS will hold a conference call today at 10am ET to discuss operating and financial results with Wall Street analysts. The public, members of the investment community and the press will have live access to the conference call via the company's website www.sirius.com and on the Sirius service by tuning to SIRIUS Channel 131. A replay of the call will also be available on our website for 10 days. SECOND QUARTER 2004 VERSUS SECOND QUARTER 2003 For the second quarter of 2004, SIRIUS recognized total revenue of $13.2 million, compared to $2.1 million for the second quarter of 2003. SIRIUS reported a loss from operations of $(133.0) million for the second quarter of 2004, compared to a loss from operations of $(109.8) million for the second quarter of 2003. Adjusted loss from operations for the quarter was $(97.3) million compared to adjusted loss from operations of $(86.5) million for the second quarter of 2003 (refer to reconciliation table of loss from operations to adjusted loss from operations). SIRIUS reported a net loss applicable to common stockholders of $(136.8) million, or $(0.11) per share, for the second quarter of 2004, compared with a net loss applicable to common stockholders of $(111.8) million, or $(0.12) per share, for the second quarter of 2003. For the second quarter of 2004, average monthly revenue per subscriber, or ARPU, was $10.54. Excluding the effects of mail-in rebate programs, ARPU for the second quarter of 2004 was $10.90. SIRIUS maintains a strong cash position, ending the second quarter with $640 million in cash, cash equivalents, and marketable securities. Cash flow from operating activities for the quarter was $(64.8) million compared to cash flow from operating activities of $(64.6) million for the second quarter of 2003. (Selected financial information follows). SIRIUS defines adjusted loss from operations as loss from operations before depreciation expense, non-cash stock compensation expense, and expense for equity securities granted to third parties. Adjusted loss from operations is not a measure of financial performance under accounting principles generally accepted in the United States. SIRIUS believes adjusted loss from operations is useful to investors because it represents operating expenses of the company excluding the effects of non-cash items. Because adjusted loss from operations is not a measurement determined in accordance with accounting principles generally accepted in the United States and is thus susceptible to varying calculations, adjusted loss from operations as presented may not be comparable to other similarly titled measures of other companies and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with accounting principles generally accepted in the United States. SIRIUS defines average monthly revenue per subscriber, or ARPU, as the total earned subscription revenue and activation revenue during the period, over the daily weighted average number of subscribers for the period. ARPU is not a measure of financial performance under accounting principles generally accepted in the United States and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with accounting principles generally accepted in the United States. SIRIUS defines subscriber acquisition costs, or SAC, as costs of incentives for the purchase, installation, and activation of SIRIUS radios, as well as subsidies paid to radio and chipset manufacturers, automakers and retailers and the negative margin on equipment sales. SAC is not a measure of financial performance under accounting principles generally accepted in the United States. Sirius Satellite Radio Inc. Financial Highlights (In thousands, except per share data) (Unaudited)
For the Three Months Ended For the Six Months Ended June 30, June 30, -------------------------- ------------------------ 2004 2003 2004 2003 ---- ---- ---- ---- Statement of Operations: Subscriber revenue, including effects of mail-in rebates $ 12,950 $ 2,029 $ 22,152 $ 3,583 Advertising revenue, net of agency fees 130 27 150 44 Equipment revenue 140 -- 190 -- Other revenue 10 17 29 37 --------- --------- --------- --------- Total revenue 13,230 2,073 22,521 3,664 --------- --------- --------- --------- Operating expenses: Cost of services: Satellite and transmission 8,183 7,688 16,595 15,555 Programming and content 11,185 7,639 20,363 14,213 Customer service and billing 4,529 16,320 8,389 18,522 Cost of equipment 405 -- 469 -- Sales and marketing 41,358 28,680 76,311 60,166 Subscriber acquisition costs 34,711 9,273 61,692 21,137 General and administrative 11,420 12,464 19,289 21,558 Research and development 6,045 6,467 11,774 13,440 Depreciation expense 23,583 23,463 47,271 47,563 Non-cash stock compensation expense (benefit) 4,796 (123) 12,861 436 --------- --------- --------- --------- Total operating expenses 146,215 111,871 275,014 212,590 --------- --------- --------- --------- Loss from operations (132,985) (109,798) (252,493) (208,926) Other income (expense): Debt restructuring -- -- -- 256,538 Interest and investment income 1,946 1,327 3,615 2,670 Interest expense (5,269) (3,365) (28,968) (22,030) Other income 71 -- 71 -- --------- --------- --------- --------- Total other income (expense) (3,252) (2,038) (25,282) 237,178 (Loss) income before income taxes (136,237) (111,836) (277,775) 28,252 Income tax expense (560) -- (3,081) -- --------- --------- --------- --------- Net (loss) income (136,797) (111,836) (280,856) 28,252 Preferred stock dividends -- -- -- (8,574) Preferred stock deemed dividends -- -- -- (79,634) --------- --------- --------- --------- Net loss applicable to common stockholders $(136,797) $(111,836) $(280,856) $ (59,956) ========= ========= ========= ========= Net loss per share applicable to common stockholders (basic and diluted) $ (0.11) $ (0.12) $ (0.23) $ (0.09) ========= ========= ========= ========= Weighted average common shares outstanding (basic and diluted) 1,235,920 931,720 1,226,764 631,421 ========= ========= ========= =========
Sirius Satellite Radio Inc. Financial Highlights (In thousands) (Unaudited)
As of June 30, As of Dec 31, 2003 2004 ------------------- ------------------- Selected Balance Sheet Data: Cash, cash equivalents and marketable securities $ 639,599 $ 549,883 Restricted investments 92,115 8,747 Working capital 545,912 497,661 Total assets 1,800,871 1,617,317 Long-term debt 426,037 194,803 Total liabilities 573,525 292,123 Accumulated deficit (1,434,550) (1,153,694) Stockholders' equity 1,227,346 1,325,194
The following table reconciles GAAP loss from operations to adjusted loss from operations:
For the Three Months Ended For the Six Months Ended June 30, June 30, ------------------------------------ ------------------------------------ 2004 2003 2004 2003 ----------------- --------------- ---------------- ---------------- GAAP loss from operations, as reported $(132,985) $(109,798) $(252,493) $(208,926) Depreciation expense 23,583 23,463 47,271 47,563 Non-cash stock compensation expense (benefit) 4,796 (123) 12,861 436 Expense for equity securities granted to third parties included in: Programming and content 780 -- 1,268 -- Sales and marketing 6,291 5 15,563 6 General and administrative 88 -- 88 -- Research and development 128 -- 128 -- ----------------- --------------- ---------------- ---------------- Adjusted loss from operations $(97,319) $(86,453) $(175,314) $(160,921) ================= =============== ================ ================
Sirius Satellite Radio Inc. Financial Highlights (In thousands) (Unaudited)
For the Six Months Ended June 30, ------------------------------ 2004 2003 ------------ --------------- Statements of Cash Flows: Cash flows from operating activities: Net (loss) income $(280,856) $ 28,252 Adjustments to reconcile net (loss) income to net cash used in operating activities: Depreciation expense 47,271 47,563 Non-cash interest expense 20,595 2,188 Non-cash stock compensation expense 12,861 436 Loss on disposal of assets 19 14,465 Non-cash gain associated with debt restructuring -- (261,275) Costs associated with debt restructuring -- 4,737 Expense for equity securities granted to third parties 17,047 6 Increase (decrease) in cash and cash equivalents resulting from changes in assets and liabilities: Marketable securities (92) (1,185) Prepaid expenses and other assets (4,978) 6,216 Accounts payable and accrued expenses 29,474 7,325 Accrued interest 2,876 13,007 Deferred revenue 17,968 2,509 Other long-term liabilities 1,106 -- --------- --------- Net cash used in operating activities (136,709) (135,756) --------- --------- Cash flows from investing activities: Additions to property and equipment (10,340) (10,179) Sale of property and equipment 28 -- Purchases of restricted investments (85,000) -- Maturities of available-for-sale securities 25,000 150,000 --------- --------- Net cash (used in) provided by investing activities (70,312) 139,821 --------- --------- Cash flows from financing activities: Proceeds from issuance of common stock, net -- 342,659 Proceeds from issuance of long-term debt, net 293,600 194,224 Proceeds from exercise of options 6,682 -- Proceeds from exercise of warrants 19,850 -- Costs associated with debt restructuring -- (4,737) Other (67) (51) --------- --------- Net cash provided by financing activities 320,065 532,095 --------- --------- Net increase in cash and cash equivalents 113,044 536,160 Cash and cash equivalents at the beginning of the period 520,979 18,375 --------- --------- Cash and cash equivalents at the end of the period $ 634,023 $ 554,535 ========= =========
Sirius Satellite Radio Inc. Quarterly Data (Unaudited)
Q2 2004 Q1 2004 Q4 2003 Q3 2003 Q2 2003 Q1 2003 ------- ------- ------- ------- ------- ------- Subscribers: Beginning subscribers 351,663 261,061 149,612 105,186 68,059 29,947 Net additions 128,678 90,602 111,449 44,426 37,127 38,112 ------- ------- ------- ------- ------- ------- Ending subscribers 480,341 351,663 261,061 149,612 105,186 68,059 Retail 344,349 263,164 197,650 110,821 77,713 51,969 OEM and Special Markets 111,145 63,493 39,400 15,358 7,630 4,252 Hertz 24,847 25,006 24,011 23,433 19,843 11,838
Q2 2004 Q1 2004 Q4 2003 Q3 2003 ------------ ------------ ------------ ------------ Monthly ARPU: Average monthly revenue per subscriber $11.19 $11.68 $11.99 $12.09 Effect of Hertz subscribers (0.29) (0.62) (1.19) (1.78) ------ ------ ------ ------ ARPU before effects of mail-in rebates $10.90 $11.06 $10.80 $10.31 Effect of mail-in rebates (0.36) (1.14) (2.21) 0.89 ------ ------ ------ ------ Reported ARPU $10.54 $9.92 $8.59 $11.20 Average monthly revenue per Hertz subscriber $6.50 $5.17 $2.65 $2.12 SAC: Total SAC per gross add $234 $248 $222 $522 - -----------------------------------------------------------------------------------------------------
About SIRIUS SIRIUS, now available to over 10 million DISH Network satellite TV and SIRIUS Satellite Radio subscribers, provides listeners with over 120 channels of the best commercial-free music, sports, information and entertainment, with digital quality sound coast-to-coast, broadcast daily from New York City, Los Angeles, Nashville, New Orleans, Houston and Daytona. SIRIUS offers 65 channels of 100% commercial-free music, featuring multiple categories of pop, rock, country, hip-hop, R&B, dance, jazz, classical and Latin music, along with more than 50 channels of world-class sports, news, talk entertainment, traffic and weather for a monthly subscription fee of only $12.95, with greater savings for upfront payments of multiple months or a year or more. SIRIUS also broadcasts live play-by-play games of the NHL and the NFL, and is the official satellite radio partner of the NFL. SIRIUS Satellite Radio products for the car, truck, home, RV and boat are manufactured by Alpine, Audiovox, Blaupunkt, Clarion, Eclipse, Jensen, JVC, Kenwood, Panasonic and U.S. Electronics, and can be purchased at major retailers including Advance Auto Parts, Best Buy, Car Toys, Circuit City, Crutchfield, Good Guys, Wal-Mart, Sears, Tweeter and Ultimate Electronics, along with RadioShack and DISH Network outlets. SIRIUS' exclusive automotive partners DaimlerChrysler, Ford and BMW represent over 40% of new cars and light trucks sold annually in the United States. Automotive brands currently offering SIRIUS radios in select new car models include BMW, MINI, Chrysler, Dodge, Jeep(R), Nissan, Infiniti, Mazda, Audi, Ford, Lincoln-Mercury, Mercedes-Benz, Porsche and Volkswagen. Automotive brands that have announced plans to offer SIRIUS radios in select models include Jaguar, Volvo, Land Rover and Aston Martin. In 2004, SIRIUS radios are expected to be available in over 80 different car models, with more than 50 of them factory programs. Also, Hertz currently offers SIRIUS in 29 vehicle models at 53 major locations around the country. In addition, the Penske companies - Penske Auto Group, United Auto Group and Penske Trucking - are offering SIRIUS radios as a factory installed option, where available, in their cars and trucks through their dealerships. Genmar Holdings, the world's largest manufacturer of recreational boats, Formula Boats and Winnebago, the leading supplier of recreational vehicles and motor homes, also offer SIRIUS. Click on www.sirius.com to listen to SIRIUS live, or to find a SIRIUS retailer or car dealer in your area. Any statements that express, or involve discussions as to, expectations, beliefs, plans, objectives, assumptions, future events or performance with respect to SIRIUS Satellite Radio Inc. are not historical facts and may be forward-looking and, accordingly, such statements involve estimates, assumptions and uncertainties which could cause actual results to differ materially from those expressed in any forward-looking statements. Accordingly, any such statements are qualified in their entirety by reference to the factors discussed in our Annual Report on Form 10-K for the year ended December 31, 2003 filed with the Securities and Exchange Commission. Among the key factors that have a direct bearing on our results of operations are: our dependence upon third parties to manufacture, distribute, market and sell SIRIUS radios and components for those radios; the unproven market for our service; our competitive position and any events which affect the useful life of our satellites. Media Contacts: Ron Rodriques SIRIUS Public Relations 212.584.5192 rrodrigues@siriusradio.com Thomas Meyer PR21 for SIRIUS Media Relations 310.566.2285 Thomas.Meyer@pr21.com Jaymie VanValkenburgh SIRIUS Investor Relations 212.584.5158 jvalkenburgh@siriusradio.com ###